ROI CALCULATOR

30-Year Investment Comparison

Change the assumptions below and see how the numbers change.

🇦🇺 Australian Property

Purchase price AUD

Deposit %

Mortgage interest rate % p.a.

Capital growth % p.a.

Weekly rent AUD

Owners Corporation AUD/year

Council rates AUD/year

Landlord insurance AUD/year

Property management % of rent

Land tax AUD/year

Stamp duty AUD

Buyer's agent AUD

Building & pest AUD

🥂 ELLE Resort & Beach Club Fractional Investment

Investment AUD

Capital growth % p.a.

Annual income AUD/year

Annual ELLE costs AUD/year

Investment term years

How it works: The Australian mortgage is calculated as a principal-and-interest loan. Rental income and annual ownership costs are held flat. ELLE income and costs are held flat. Capital growth compounds annually.

Illustrative 30-Year Difference

$0

🇦🇺 Australian net position$0

🥂 ELLE net position$0

Illustrative calculator only. It excludes tax, depreciation, CGT, inflation, vacancy, rent increases and repairs unless entered above. ELLE income, costs and growth assumptions must be checked against current investment documentation.